County Profile for Allen - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 20,828
Total Cost Reports Filed in 2021 1 Total Births 254
Total Cost Reports Submitted 0 Total Deaths 276
Total Cost Reports Settled 0 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 282
Total Cost Reports Audited 1 Total Residual -4
Net Population Change 255

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,146,817 Total Charges 67,503,058
Fixed Assets 6,735,283 Contract Allowance 39,242,494
Other Assets -1,160,630 Operating Revenue 28,260,564
Total Assets 8,721,470 Operating Expenses 29,263,309
Current Liabilities 5,470,319 Operating Margin -1,002,745
Long Term Liabilities 3,332,970 Other Income 532,906
Total Equity -81,819 Other Expense 0
Total Liabilities and Equity 8,721,470 Net Profit or Loss -469,839

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $138,532 Revenue per Bed $1,086,945 Revenue per Person $1,357
Net Margin per Discharge ($4,915) Net Margin per Bed ($38,567) Net Margin per Person ($48)
Net Profit per Discharge ($2,303) Net Profit per Bed ($18,071) Net Profit per Person ($23)
Net Fixed Assets per Discharge $33,016 Net Fixed Assets per Bed $259,049 Net Fixed Assets per Bed $323
Long Term Debt per Discharge $16,338 Long Term Debt per Bed $128,191 Long Term Debt per Person $160
Persons per Discharge 0 Persons per Bed 801
Occupancy Rate 74.4 %
Length of Stay 33 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,747 Net Fixed Assets 1,978 Population Estimate 1,770
Total Revenue 1,762 Long Term Liabilities 1,652 Total Patient Discharges 2,114
Net Margin 1,921 Total Patient Beds 1,581
Net Profit or Loss 2,993

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,055,806 10,223,437 0.3967
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,772,251 7,839,311 1.1190
50 Operating Room 267,988 943,170 0.2841
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 573,889 13 Nursing Administration 272,927
02,03 Captial Related - Movable Equipment 378,651 14 Central Services and Supply 1,048
04 Employee Benefits 4,546,596 15 Pharmacy 300,864
05 Administrative and General 4,677,098 16 Medical Records and Medical Library 228,453
06 Maintenance and Repairs 682,736 17 Social Services 0
07 Operation of Plant 666,962 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 582,381 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,058,614 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,970,219

County Profile for Allen - 2021